Old Point Releases Fourth Quarter and Full Year 2020 Results

HAMPTON, Va., Jan. 27, 2021 /PRNewswire/ — Old Point Financial Corporation (the Company or Old Point) (NASDAQ «OPOF») reported net income of…

HAMPTON, Va., Jan. 27, 2021 /PRNewswire/ — Old Point Financial Corporation (the Company or Old Point) (NASDAQ «OPOF») reported net income of $545 thousand and earnings per diluted common share of $0.10 for the quarter ended December 31, 2020, as compared to net income of $2.0 million or $0.38 earnings per diluted common share for the fourth quarter of 2019. Net income for the years ended December 31, 2020 and 2019 was $5.4 million, or $1.03 earnings per diluted common share, and $7.9 million, or $1.51 earnings per diluted common share, respectively.

Robert Shuford, Jr., Chairman, President, and CEO of the Company and Old Point National Bank (the Bank) said, «Old Point has made steady progress in the midst of the ongoing pandemic because of the commitment and dedication of our employees to our customers and community. Our balance sheet remained strong at the end of 2020 through continued improvement in asset quality and maintaining levels of liquidity sufficient for strategic asset and liability re-positioning. As we look forward in 2021, the Company remains committed to top line revenue generation combined with expense management and process efficiency development.

Throughout the banking industry, the transition towards greater utilization of bank technologies has been underway for quite some time, but the COVID-19 pandemic has accelerated that shift for both consumer and commercial customers. Old Point was well positioned for this shift through progressive execution of our transformational digital and technological strategies. We will continue evaluation of our delivery channels, shifting our focus and resources as needed while still providing the personalized community banking experience our customers expect.»

During the fourth quarter of 2020, Old Point recognized one-time pre-tax expenses of $1.1 million associated with three strategic initiatives: 

  • prepayment of Federal Home Loan Bank (FHLB) advances of $38.5 million resulted in $490 thousand of prepayment expense during the fourth quarter of 2020. The prepayment of the FHLB advances will reduce future interest expense by approximately $560 thousand.
  • a voluntary Early Retirement Incentive Plan (ERIP) was offered in the fourth quarter of 2020, resulting in accrued severance expenses of $553 thousand during the fourth quarter of 2020. A significant portion of the expected annual salary cost savings of $864 thousand is projected to be redeployed to hire additional sales and relationship officers as well as to fund technology enhancements designed to improve process efficiencies. The ERIP was planned in conjunction with Old Point’s branch optimization described below and as part of a workforce analysis initiative.
  • the sale of a loan pool effectively removed $1.1 million of non- or under-performing credit relationships from the balance sheet and resulted in a loss of $99 thousand during the fourth quarter of 2020.

A fourth strategic initiative is branch network optimization as part of Old Point’s efforts to accommodate changing customer behaviors and improve operating efficiencies. Old Point fully executed the previously disclosed planned closure of two branch locations as of year-end 2020, effectively reducing Old Point’s brick and mortar branch facilities by 11%. During 2021, the Company plans to continue to evaluate its branch network by utilizing retail branch performance and resource allocation analytics.

Excluding the impact of one-time expenses associated with the FHLB advance repayment, the ERIP, and the loan pool sale, adjusted net income for the fourth quarter of 2020 was $1.4 million, or $0.28 per diluted common share, compared to $2.0 million, or $0.38 per diluted common share for the fourth quarter of 2019. Adjusted net income for the year ended December 31, 2020 was $6.3 million, or $1.21 per diluted common share, compared to $7.9 million, or $1.51 per diluted common share, for the year ended December 31, 2019. For more information about these financial measures, which are not calculated in accordance with generally accepted accounting principles (GAAP), please see «Non-GAAP- Financial Measures» and «Reconciliation of Certain Non-GAAP Financial Measures,» below.

Highlights of the quarter are as follows:

  • Total assets were $1.2 billion at December 31, 2020, growing $171.7 million or 16.3% from December 31, 2019.
  • Net loans grew $88.6 million from December 31, 2019 to December 31, 2020. Net loan growth included Paycheck Protection Program (PPP) loans of $86.0 million as of December 31, 2020.
  • Deposits grew $177.7 million to $1.1 billion at December 31, 2020 from December 31, 2019.
  • Non-performing assets (NPAs) improved to $2.0 million at December 31, 2020 decreasing from $5.7 million and $7.1 million as of September 30, 2020 and December 31, 2019, respectively. NPAs as a percentage of total assets continued to improve to 0.16% at December 31, 2020, which compared to 0.45% at September 30, 2020 and 0.68% at December 31, 2019.
  • Net interest income improved to $9.4 million for the fourth quarter of 2020, compared to $8.5 million for the third quarter of 2020 and $8.4 million for the fourth quarter of 2019.
  • Noninterest income was $3.8 million for the fourth quarter of 2020, compared to $3.7 million for the third quarter of 2020 and $3.4 million for the fourth quarter of 2019.

Net Interest Income

Net interest income for the fourth quarter of 2020 was $9.4 million, an increase of $890 thousand, or 10.5%, from the prior quarter and $981 thousand, or 11.7%, from the fourth quarter of 2019. Net interest income increased $898 thousand, or 2.7%, to $34.7 million from $33.8 million for the years ended December 31, 2020 and 2019, respectively. The movements quarter-over-quarter and year-over-year were due to significant growth in average earning asset balances at lower average earning yields offset by higher average interest bearing liabilities balances at lower interest bearing costs. Quarter-over-quarter movements were also positively impacted by accelerated recognition of deferred fees and costs related to the early stages of PPP forgiveness.

The net interest margin for the fourth quarter of 2020 was 3.16%, an increase from 2.91% for the linked quarter and a decrease from 3.49% for the prior year quarter. On a fully tax-equivalent basis (FTE), the net interest margin increased to 3.18% for the fourth quarter of 2020 up from 2.92% in the third quarter of 2020 and down from 3.51% for the fourth quarter of 2019. The net interest margin and net interest margin (FTE) for the year ended December 31, 2020 was 3.18% and 3.19%, compressing from 3.58% and 3.61%, respectively, for the comparative 2019 period.  The low interest rate environment, high levels of liquidity invested at lower yielding short-term levels, and PPP participation continue to impact and challenge the net interest margin.  While accretive to net interest income, PPP loans, which have a fixed interest rate of 1%, compressed the net interest margin. Related loan fees and costs are deferred at time of loan origination and amortized into interest income over the remaining lives of the loans, which for the majority of PPP loans was 24 months at origination. Recognition of these deferred fees and costs will be accelerated upon forgiveness or repayment of the PPP loans. For more information about these FTE financial measures, please see «Non-GAAP- Financial Measures» and «Reconciliation of Certain Non-GAAP Financial Measures,» below.

Asset Quality

NPAs totaled $2.0 million as of December 31, 2020, down from $5.7 million as of September 30, 2020 and $7.1 million at December 31, 2019. NPAs as a percentage of total assets improved to 0.16%, compared to 0.45% at September 30, 2020 and 0.68% at December 31, 2019. Non-accrual loans were $1.2 million, improving from $4.6 million at September 30, 2020 and $6.0 million at December 31, 2019. Loans past due 90 days or more and still accruing interest decreased $133 thousand to $744 thousand at December 31, 2020 from $877 million at September 30, 2020 and by $347 thousand from $1.1 million at December 31, 2019. Of the loans past due 90 days or more at December 31, 2020, approximately $547 thousand were government-guaranteed student loans.

The Company recognized a provision for loan losses of $100 thousand during the fourth quarter of 2020, $300 thousand during the third quarter of 2020 and recaptured a provision for loan losses of $695 thousand during the fourth quarter of 2019. The allowance for loan and lease losses (ALLL) was $9.5 million at December 31, 2020 compared to $9.9 million at September 30, 2020 and $9.7 million at December 31, 2019. The ALLL as a percentage of loans held for investment was 1.14% at December 31, 2020 and September 30, 2020 compared to 1.29% at December 31, 2019. The decrease in the ALLL as a percentage of loans held for investment at December 31, 2020 compared to the same quarter last year was directly attributable to PPP loan originations, creating a 0.13% compression. Excluding PPP loans, the ALLL as a percentage of loans held for investment was 1.27% at December 31, 2020. Historical annualized net charge offs as a percentage of average loans outstanding increased to 0.22% for the fourth quarter of 2020, driven primarily by a single credit relationship, compared to 0.04% for the third quarter of 2020 and 0.10% in the fourth quarter of 2019. NPA levels and year-over-year quantitative historical loss rates continue to demonstrate improvement but are balanced by increased qualitative factors related to economic uncertainty stemming from the COVID-19 pandemic as well as a changing political landscape. As the economic impact of the COVID-19 pandemic continues to evolve, elevated levels of risk within the loan portfolio may require additional increases in the allowance for loan losses. For more information about these financial measures, which are not calculated in accordance with GAAP, please see «Non-GAAP Financial Measures» and «Reconciliation of Certain Non-GAAP Financial Measures,» below.        

On March 22, 2020 and subsequently revised on April 7, 2020, the five federal bank regulatory agencies issued joint guidance encouraging action with respect to loan modifications for borrowers affected by COVID-19. The guidance assured prudent loan modifications would not receive supervisory criticism or be required by examiners to automatically categorize COVID-19 related loan modifications as TDRs, provided the modification was short-term and made on good faith basis to borrowers who were not more than thirty days past due on contractual payments. As of December 31, 2020, the Company had loan modifications on $7.4 million, or 0.88% of gross loans, down slightly from $7.5 million, or 0.86%, of gross loans as of September 30, 2020. Of the loans still under modifications at December 31, 2020, $2.3 million were under initial modification with the remaining $5.1 million under a subsequent modification. Initial and subsequent modifications consisted primarily of 60- or 90-day principal and interest payment deferral periods.    

Noninterest Income

Total noninterest income for the fourth quarter was $3.8 million, an increase of $148 thousand from the previous quarter and $454 thousand from the fourth quarter of 2019. Increases in mortgage banking income and gains on sale of available for sale securities over the preceding quarter were partially offset by a decrease in other service charges, commissions and fees. Compared to the prior year quarter, increases in mortgage banking income were offset by decreases in service charges on deposit accounts.  The decrease in service charges on deposit accounts was primarily impacted by lower nonsufficient funds, or NSF, fees which historically trend downward during periods of economic uncertainty and lower service charges due to higher deposit balances.  Total noninterest income for the year ended December 31, 2020 increased $621 thousand, or 4.4%, to $14.7 million over the comparative 2019 period and is primarily related to gains on sale of fixed assets and increased mortgage banking income partially offset by decreased service charges on deposit accounts. Increasing revenue generation in noninterest income products and services combined with the disposition of non-earning assets will continue to be a focus of the Company in 2021.

Noninterest Expense

Noninterest expense totaled $12.6 million for the fourth quarter of 2020, an increase of $1.9 million from the third quarter of 2020 and $2.5 million from the fourth quarter of 2019. The linked quarter increase is primarily related to salaries and employee benefits, professional services, ATM and other losses, and losses recognized on the FHLB prepayment and sale of loans. The increase in salaries and employee benefits is primarily related to ERIP severance costs of $553 thousand.  The increase in ATM and other losses is driven by impairment of certain low-income housing equity investments of $506 thousand. Noninterest expense for the years ended December 31, 2020 and 2019 were $42.5 million and $38.6 million, respectively. Year-over-year increases were primarily related to salaries and employee benefits, data processing, ATM and other losses, loss on FHLB prepayment, and other operating expenses partially offset by decreases in occupancy and equipment, customer development, professional services, and employee professional development. The year-over-year increase in salaries and employee benefits is primarily attributable to (i) the full-year effect of the addition of highly skilled bankers to the team in 2019; (ii) increased commission expense related to higher mortgage loan originations during 2020; (iii) ERIP severance costs; and (iv) increased overtime related to the COVID-19 pandemic, which were partially offset by the deferral of costs related to PPP loan origination. In 2020, the Company effectively completed outsourcing of the Bank’s core application, outsourcing of item processing, migration of our digital platform to a new vendor, and implementation of an automated solution for PPP.  Implementation of bank-wide technology and efficiency initiatives is expected to flow through 2021 with the full roll-out of a new loan origination system, upgrades to critical infrastructure software related to imaging, and implementations of a new data analytics solution, deposit origination platform, and teller systems. These initiatives have driven period over period increases in data processing costs during the implementation and transition time frames as our operational structure pivoted from in-house to outsourced environments and shifted costs previously included in occupancy and equipment expense. Leveraging our digital and technological strategies to gain efficiencies continues to be a focus as well as noninterest expense control. The first step of a branch realignment roadmap was completed at year-end 2020 with the closure of two branches, effectively reducing our brick and mortar branch locations by 11%.

Balance Sheet Review

Total assets as of December 31, 2020 were $1.2 billion compared to $1.1 billion at December 31, 2019. Net loans held for investment increased $88.6 million, or 12.0% from December 31, 2019 to $826.8 million at December 31, 2020. Net loan growth of $86.0 million was attributed to PPP loans with the remaining $2.6 million in the real estate secured portfolio segments partially offset by pay-downs in the indirect automobile segment. Securities available for sale, at fair value, increased $40.7 million from December 31, 2019 to $186.4 million at December 31, 2020, utilizing additional liquidity provided by growth in deposit accounts.

Total deposits as of December 31, 2020 increased $177.7 million, or 20.0%, to $1.1 billion from December 31, 2019. Noninterest-bearing deposits increased $98.0 million, or 37.3%, savings deposits increased $113.9 million, or 28.6%, and time deposits decreased $34.2 million, or 15.0%. The impact of government stimulus, PPP loan related deposits, and higher levels of consumer savings were primary drivers of the increase on total deposits.  Deposit growth continued to shift year-over-year resulting from strategies for expanding low cost deposits and re-pricing to reduce interest expense. 

The Company utilized the Paycheck Protection Program Lending Facility initiated by the Federal Reserve Bank to partially fund PPP loan originations, borrowing $28.6 million as of December 31, 2020.  The Company also utilizes FHLB advances as a source of liquidity as needed. In December 2020, FHLB advances of $38.5 million were prepaid, effectively reducing future interest expense by $560 thousand.  

The Company’s total stockholders’ equity at December 31, 2020 increased $7.4 million or 6.7% from December 31, 2019 to $117.1 million. The Bank remains well capitalized with a Tier 1 Capital ratio of 11.69% at December 31, 2020 as compared to 11.72% at December 31, 2019. The Bank’s leverage ratio was 8.56% at December 31, 2020 as compared to 9.72% at December 31, 2019 and was primarily impacted by balance sheet growth from PPP loans and cash and cash equivalents. 

Non-GAAP Financial Measures

In reporting the results of the quarter ended December 31, 2020, the Company has provided supplemental financial measures on a tax-equivalent or an adjusted basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations and enhance comparability of results of operations with prior periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance.  A reconciliation of the non-GAAP financial measures used the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is presented below.

Safe Harbor Statement Regarding Forward-Looking Statements – Statements in this press release, including without limitation, statements made in Mr. Shuford’s quotations, which use language such as «believes,» «expects,» «plans,» «may,» «will,» «should,» «projects,» «contemplates,» «anticipates,» «forecasts,» «intends» and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of Old Point’s management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding strategic business initiatives, including digital and technological strategies and branch realignment initiatives, and the future financial impact of those initiatives; future financial performance; performance of the investment and loan portfolios, including performance of the consumer auto loan portfolio and the purchased student loan portfolio; impacts of the COVID-19 pandemic and the ability of the Company to manage those impacts; the impact of changes in the political landscape; planned branch closures; the effects of diversifying the loan portfolio; management’s efforts to reposition the balance sheet and manage asset quality; revenue generation, efficiency initiatives and expense controls; deposit growth; levels and sources of liquidity; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of changes in NPAs on future earnings; write-downs and expected sales of other real estate owned; and changes in interest rates.

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels and slowdowns in economic growth, especially related to further and sustained economic impacts of the COVID-19 pandemic; the effect of steps the Company takes in response to the pandemic, the severity and duration of the pandemic, the speed and efficacy of vaccine and treatment developments, the impact of loosening of governmental restrictions, the pace of recovery when the pandemic subsides and the heightened impact it has on many of the risks described herein, the effects of the COVID-19 pandemic on, among other things, the Company’s operations, liquidity, and credit quality and potential claims, damages and fines related to litigation or government actions, including litigation or actions arising from the Company’s participation in the administration of programs related to the COVID-19 pandemic (including, among other things, the Coronavirus Aid, Relief, and Economic Security, or CARES, Act, as amended by the Consolidated Appropriations Act, 2021); demand for loan products; future levels of government defense spending, particularly in the Company’s service area; uncertainty over future federal spending or budget priorities of the current administration, particularly in connection with the Department of Defense, on the Company’s service area; the impact of changes in the political landscape and related policy changes, including monetary, regulatory, and trade policies; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management’s investment strategy and strategy to manage the net interest margin; the U.S. Government’s guarantee of repayment of student or small business loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point’s market area; technology; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s third party vendors or other service providers; cyber threats, attacks and events; reliance on third parties for key services; the use of inaccurate assumptions in management’s modeling systems; the real estate market; accounting principles, policies and guidelines; changes in management; and other factors detailed in Old Point’s publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2019 and Quarterly Reports on Form 10-Q for the quarters ended June 30, 2020 and September 30, 2020. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.

Old Point Financial Corporation (Nasdaq: OPOF) is the parent company of Old Point National Bank, a locally owned and managed community bank, and Old Point Trust & Financial Services, N.A., a wealth management services provider, serving the Hampton Roads, Virginia region. Web: www.oldpoint.com. For more information, contact Elizabeth Beale, Chief Financial Officer/Senior Vice President of Old Point Financial Corporation at 757-325-8123, or Laura Wright, Vice President/Marketing Director, Old Point National Bank at 757-728-1743.

Old Point Financial Corporation and Subsidiaries

Consolidated Balance Sheets

December 31,

(dollars in thousands, except share data)

2020

2019


(unaudited)


Assets






Cash and due from banks

$        21,799

$        37,280

Interest-bearing due from banks

98,633

48,610

Federal funds sold

5

3,975

Cash and cash equivalents

120,437

89,865

Securities available-for-sale, at fair value

186,409

145,715

Restricted securities, at cost

1,367

2,926

Loans held for sale

14,413

590

Loans, net

826,759

738,205

Premises and equipment, net

33,613

35,312

Premises and equipment, held for sale

907

Bank-owned life insurance

28,386

27,547

Goodwill

1,650

1,650

Other real estate owned, net

Core deposit intangible, net

319

363

Other assets

12,838

11,408

Total assets

$  1,226,191

$  1,054,488




Liabilities & Stockholders’ Equity






Deposits:



Noninterest-bearing deposits

$     360,602

$     262,558

Savings deposits

512,936

399,020

Time deposits

193,698

227,918

Total deposits

1,067,236

889,496

Overnight repurchase agreements

6,619

11,452

Federal Home Loan Bank advances

37,000

Federal Reserve Bank borrowings

28,550

Other borrowings

1,350

1,950

Accrued expenses and other liabilities

5,291

4,834

Total liabilities

1,109,046

944,732




Stockholders’ equity:



Common stock, $5 par value, 10,000,000 shares authorized; 5,224,019 and 5,200,038 shares outstanding (includes 29,576 and 19,933 of nonvested restricted stock, respectively)

25,972

25,901

Additional paid-in capital

21,245

20,959

Retained earnings

65,859

62,975

Accumulated other comprehensive income (loss), net

4,069

(79)

Total stockholders’ equity

117,145

109,756

Total liabilities and stockholders’ equity

$  1,226,191

$  1,054,488

 

Old Point Financial Corporation and Subsidiaries

Consolidated Statements of Income (unaudited)

Three Months Ended

Years Ended

(dollars in thousands, except per share data)

Dec. 31, 2020

Sep. 30, 2020

Dec. 31, 2019

Dec. 31, 2020

Dec. 31, 2019







Interest and Dividend Income:






Loans, including fees

$             9,473

$            8,788

$            8,809

$         36,012

$         35,718

Due from banks

43

41

264

267

689

Federal funds sold

8

12

31

Securities:






Taxable

772

720

789

3,068

2,827

Tax-exempt

152

141

109

516

755

Dividends and interest on all other securities

(2)

47

45

134

221

Total interest and dividend income

10,438

9,737

10,024

40,009

40,241







Interest Expense:






Checking and savings deposits

204

238

319

1,080

1,136

Time deposits

691

791

1,016

3,337

3,845

Federal funds purchased, securities sold under agreements to repurchase and other borrowings

44

69

27

150

132

Federal Home Loan Bank advances

141

171

285

725

1,309

Total interest expense

1,080

1,269

1,647

5,292

6,422

Net interest income

9,358

8,468

8,377

34,717

33,819

Provision for (recovery of) loan losses

100

300

(695)

1,000

318

Net interest income after provision for loan losses

9,258

8,168

9,072

33,717

33,501







Noninterest Income:






Fiduciary and asset management fees

996

955

1,013

3,877

3,850

Service charges on deposit accounts

696

666

1,003

2,872

4,085

Other service charges, commissions and fees

984

1,121

927

4,028

3,925

Bank-owned life insurance income

209

207

192

839

784

Mortgage banking income

761

640

163

1,781

884

Gain on sale of available-for-sale securities, net

79

1

2

264

314

Gain on sale of fixed assets

818

Other operating income

80

67

51

219

235

Total noninterest income

3,805

3,657

3,351

14,698

14,077







Noninterest Expense:






Salaries and employee benefits

7,394

6,660

6,407

25,512

24,024

Occupancy and equipment

1,165

1,233

1,346

4,852

5,628

Data processing

909

946

555

3,478

1,798

Customer development

114

82

102

381

552

Professional services

664

467

585

2,196

2,311

Employee professional development

145

200

194

658

791

Other taxes

191

162

147

661

592

ATM and other losses

638

75

119

871

291

Loss on extinguishment of borrowings

490

490

(Gain) on other real estate owned

(40)

(22)

(62)

(2)

Loss on sale of loans

99

99

Other operating expenses

838

861

688

3,369

2,653

Total noninterest expense

12,607

10,664

10,143

42,505

38,638

Income before income taxes

456

1,161

2,280

5,910

8,940

Income tax (benefit) expense

(89)

61

305

521

1,080

Net income

$                 545

$            1,100

$            1,975

$            5,389

$            7,860







Basic Earnings per Share:






Weighted average shares outstanding 

5,222,953

5,221,476

5,199,481

5,216,237

5,196,812

Net income per share of common stock

$                0.10

$              0.21

$              0.38

$              1.03

$              1.51







Diluted Earnings per Share:






Weighted average shares outstanding 

5,222,953

5,221,601

5,199,494

5,216,441

5,196,853

Net income per share of common stock

$                0.10

$              0.21

$              0.38

$              1.03

$              1.51







Cash Dividends Declared per Share:

$                0.12

$              0.12

$              0.12

$              0.48

$              0.48

 

Old Point Financial Corporation and Subsidiaries

Average Balance Sheets, Net Interest Income And Rates









For the quarters ended December 31,

(unaudited)

2020

2019



Interest



Interest



Average

Income/

Yield/

Average

Income/

Yield/

(dollars in thousands)

Balance

Expense

Rate**

Balance

Expense

Rate**

ASSETS







Loans*

$    878,688

$   9,485

4.29%

$    741,663

$   8,821

4.72%

Investment securities:







Taxable

154,810

772

1.98%

129,949

789

2.41%

Tax-exempt*

23,138

194

3.33%

14,844

137

3.66%

Total investment securities

177,948

966

2.16%

144,793

926

2.54%

Interest-bearing due from banks

119,100

43

0.14%

60,071

264

1.74%

Federal funds sold

5

0.03%

2,215

10

1.54%

Other investments

2,838

(2)

-0.20%

3,134

45

5.80%

Total earning assets

1,178,579

$ 10,492

3.54%

951,876

$ 10,066

4.20%

Allowance for loan losses

(9,890)



(10,499)



Other non-earning assets

96,805



109,932



Total assets

$ 1,265,494



$ 1,051,309










LIABILITIES AND STOCKHOLDERS’ EQUITY







Time and savings deposits:







Interest-bearing transaction accounts

$      62,855

$          3

0.02%

$      37,783

$          3

0.03%

Money market deposit accounts

327,740

190

0.23%

267,733

296

0.44%

Savings accounts

104,617

11

0.04%

85,289

22

0.10%

Time deposits

198,331

691

1.39%

229,572

1,016

1.76%

Total time and savings deposits

693,543

895

0.51%

620,377

1,337

0.85%

Federal funds purchased, repurchase agreements and other borrowings

43,916

44

0.40%

18,873

27

0.57%

Federal Home Loan Bank advances

34,609

141

1.62%

41,891

284

2.69%

Total interest-bearing liabilities

772,068

1,080

0.56%

681,141

1,648

0.96%

Demand deposits

371,448



256,186



Other liabilities

4,246



3,779



Stockholders’ equity

117,732



110,203



Total liabilities and stockholders’ equity

$ 1,265,494



$ 1,051,309



Net interest margin*


$   9,412

3.18%


$   8,418

3.51%


*Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $54 thousand and $41 thousand for December 31, 2020 and 2019, respectively.

**Annualized

 

Old Point Financial Corporation and Subsidiaries

Average Balance Sheets, Net Interest Income And Rates









For the years ended December 31,

(unaudited)

2020

2019



Interest



Interest



Average

Income/

Yield/

Average

Income/

Yield/

(dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

ASSETS







Loans*

$    834,247

$ 36,061

4.32%

$    757,677

$ 35,771

4.72%

Investment securities:







Taxable

145,029

3,068

2.12%

116,930

2,827

2.42%

Tax-exempt*

18,270

654

3.58%

29,425

955

3.25%

Total investment securities

163,299

3,722

2.28%

146,355

3,782

2.58%

Interest-bearing due from banks

91,160

267

0.29%

34,592

689

1.99%

Federal funds sold

841

12

1.45%

1,546

31

2.01%

Other investments

3,020

134

4.43%

3,484

221

6.36%

Total earning assets

1,092,567

$ 40,196

3.68%

943,654

$ 40,494

4.29%

Allowance for loan losses

(9,723)



(10,562)



Other nonearning assets

104,414



105,422



Total assets

$ 1,187,258



$ 1,038,514










LIABILITIES AND STOCKHOLDERS’ EQUITY







Time and savings deposits:







Interest-bearing transaction accounts

$      55,667

$        12

0.02%

$      32,603

$        11

0.03%

Money market deposit accounts

307,190

1,012

0.33%

257,884

1,037

0.40%

Savings accounts

96,149

56

0.06%

86,787

88

0.10%

Time deposits

209,727

3,337

1.59%

231,774

3,845

1.66%

Total time and savings deposits

668,733

4,417

0.66%

609,048

4,981

0.82%

Federal funds purchased, repurchase agreements and other borrowings

33,846

150

0.44%

22,302

132

0.59%

Federal Home Loan Bank advances

38,942

725

1.86%

50,397

1,309

2.60%

Total interest-bearing liabilities

741,521

5,292

0.71%

681,747

6,422

0.94%

Demand deposits

325,596



245,518



Other liabilities

5,055



3,947



Stockholders’ equity

115,086



107,302



Total liabilities and stockholders’ equity

$ 1,187,258



$ 1,038,514



Net interest margin*


$ 34,904

3.19%


$ 34,072

3.61%








*Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $187 thousand and $253 thousand for December 31, 2020 and 2019, respectively.

 

Old Point Financial Corporation and Subsidiaries

As of or for the quarters ended,

Selected Ratios (unaudited)

December 31,

September 30,

December 31,

(dollars in thousands, except per share data)

2020

2020

2019





Earnings per common share, diluted

$                0.10

$                  0.21

$                0.38

Book value per share

22.42

22.38

21.11

Tangible Book Value per share

22.05

22.00

20.72

Return on average assets (ROA)

0.17%

0.35%

0.75%

Return on average equity (ROE)

1.84%

3.73%

7.11%

Net Interest Margin (FTE)

3.18%

2.92%

3.51%

Non-performing assets (NPAs) / total assets

0.16%

0.45%

0.68%

Annualized Net Charge Offs / average total loans

0.22%

0.04%

0.14%

Allowance for loan and lease losses / total loans

1.14%

1.14%

1.29%

Efficiency ratio (FTE)

95.40%

87.59%

86.18%





Non-Performing Assets (NPAs)




Nonaccrual loans

$              1,214

$                4,558

$              6,037

Loans > 90 days past due, but still accruing interest

744

877

1,091

Other real estate owned

236

Total non-performing assets

$              1,958

$                5,671

$              7,128





Other Selected Numbers




Loans, net

$         826,759

$           861,970

$         738,205

Deposits

1,067,236

1,051,063

889,496

Stockholders equity

117,145

116,875

109,756

Total assets

1,226,191

1,256,093

1,054,488

Loans charged off during the quarter, net of recoveries

479

81

257

Quarterly average loans

878,688

873,772

741,663

Quarterly average assets

1,265,494

1,250,503

1,051,309

Quarterly average earning assets

1,178,579

1,159,258

951,876

Quarterly average deposits

1,064,991

1,035,990

876,563

Quarterly average equity

117,732

117,187

110,203

 

Reconciliation of Certain Non-GAAP Financial Measures(unaudited)

(dollar in thousands, except per share data)

Three Months Ended


Years Ended


Dec. 31, 2020

Sep. 30, 2020

Dec. 31, 2019


Dec. 31, 2020

Dec. 31, 2019








Adjusted Net Income and Earnings Per Share







Net income (GAAP)

$              545

$          1,100

$          1,975


$          5,389

$          7,860

Plus: FHLB prepayment expense (after tax)

387


387

              ERIP-related serverance costs (after tax)

437


437

              Loss on sale of loans (after tax)

78


78

Adjusted Net Income (non-GAAP)

$          1,447

$          1,100

$          1,975


$          6,291

$          7,860








Weighted average shares – diluted

5,222,953

5,221,601

5,199,494


5,216,441

5,196,853

Earnings per share – diluted, as reported

$             0.10

$            0.21

$             0.38


$             1.03

$             1.51

Adjusted earnings per share – diluted

$             0.28

$            0.21

$             0.38


$             1.21

$             1.51








Fully Taxable Equivalent Net Interest Income







Net interest income (GAAP)

$          9,358

$          8,468

$          8,377


$        34,717

$        33,819

FTE adjustment

54

49

41


187

253

Net interest income (FTE) (non-GAAP)

$          9,412

$          8,517

$          8,418


$        34,904

$        34,072

Noninterest income (GAAP)

3,805

3,657

3,351


14,698

14,077

Total revenue (FTE) (non-GAAP)

$        13,217

$        12,174

$        11,769


$        49,602

$        48,149

Noninterest expense (GAAP)

12,607

10,664

10,143


42,505

38,638








Average earning assets

$  1,178,579

$  1,159,258

$      951,876


$  1,092,567

$      943,654

Net interest margin

3.16%

2.91%

3.49%


3.18%

3.58%

Net interest margin (FTE)

3.18%

2.92%

3.51%


3.19%

3.61%








Efficiency ratio

95.78%

87.95%

86.49%


86.02%

80.67%

Efficiency ratio (FTE)

95.40%

87.59%

86.18%


85.69%

80.25%








Tangible Book Value Per Share







Total Stockholders Equity (GAAP)

$      117,145

$     116,875

$      109,756




Less goodwill

1,650

1,650

1,650




Less core deposit intangible

319

330

363




Tangible Stockholders Equity (non-GAAP)

$      115,176

$     114,895

$      107,743











Shares issued an d outstanding

5,224,019

5,222,385

5,200,038











Book value per share

$          22.42

$          22.38

$          21.11




Tangible book value per share

$          22.05

$          22.00

$          20.72











ALLL as a Percentage of Loans Held for Investment







Loans held for investment  (net of deferred fees and costs) (GAAP)

$      836,300

$     871,890

$      747,865




Less PPP originations

85,983

102,489




Loans held for investment, (net of deferred fees and costs), excluding PPP (non-GAAP)

$      750,317

$     769,401

$      747,865











ALLL

$          9,541

$          9,920

$          9,660











ALLL as a Percentage of Loans Held for Investment

1.14%

1.14%

1.29%




ALLL as a Percentage of Loans Held for Investment, net of PPP originations

1.27%

1.29%

1.29%




 

Old Point Financial Corporation ("OPOF" - Nasdaq) is the parent company of The Old Point National Bank of Phoebus, a locally owned and managed community bank serving all of Hampton Roads and Old Point Trust & Financial Services, N.A., a Hampton Roads wealth management services provider. www.oldpoint.com

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/old-point-releases-fourth-quarter-and-full-year-2020-results-301216711.html

SOURCE Old Point Financial Corporation